| | |
Per share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 31.00 | | | | | $ | 108,500,000 | | |
Underwriting discount and commissions(1)
|
| | | $ | 1.55 | | | | | $ | 5,425,000 | | |
Proceeds to us (before expenses)
|
| | | $ | 29.45 | | | | | $ | 103,075,000 | | |
| Citigroup | | |
Truist Securities
|
|
| Wells Fargo Securities | | |
RBC Capital Markets
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-8 | | | |
| | | | S-9 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-17 | | | |
| | | | S-25 | | | |
| | | | S-25 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 11 | | | |
| | | | 19 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 25 | | | |
| | | | 25 | | |
| | |
As of June 30, 2024
|
| |||||||||
| | |
(unaudited, dollars in thousands)
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
Cash
|
| | | $ | 3,043 | | | | | $ | 3,043 | | |
Long-term debt, net
|
| | | $ | 82,174(1) | | | | | $ | 11,925(2) | | |
Other long-term liabilities
|
| | | | 10,662 | | | | | | 10,662 | | |
Total long-term liabilities
|
| | | $ | 92,836 | | | | | $ | 22,587 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value, 100,000,000 shares authorized; 30,493,000 and 30,150,000 shares issued and outstanding, respectively, actual; 33,993,000 and 33,650,000 shares issued and outstanding, respectively, as adjusted(3)
|
| | | $ | 30 | | | | | $ | 34 | | |
Additional paid-in capital
|
| | | | 110,311 | | | | | | 212,882 | | |
Retained earnings
|
| | | | 45,259 | | | | | | 45,259 | | |
Treasury stock, at cost, 3 shares
|
| | | | (65) | | | | | | (65) | | |
Total stockholders’ equity
|
| | | $ | 155,535 | | | | | $ | 258,110 | | |
Total capitalization
|
| | | $ | 248,371 | | | | | $ | 280,697 | | |
Underwriter
|
| |
Number of
Shares |
| |||
Citigroup Global Markets Inc.
|
| | | | 1,306,667 | | |
Truist Securities, Inc.
|
| | | | 933,333 | | |
Wells Fargo Securities, LLC
|
| | | | 472,500 | | |
RBC Capital Markets, LLC
|
| | | | 472,500 | | |
Oppenheimer & Co. Inc.
|
| | | | 157,500 | | |
Stephens Inc.
|
| | | | 157,500 | | |
Total
|
| | | | 3,500,000 | | |
| | | | | | | | |
Total
|
| |||||||||
| | |
Per share
|
| |
No exercise
|
| |
Full exercise
|
| |||||||||
Public offering price
|
| | | $ | 31.00 | | | | | $ | 108,500,000 | | | | | $ | 124,775,000 | | |
Underwriting discounts and commissions paid by us
|
| | | $ | 1.55 | | | | | $ | 5,425,000 | | | | | $ | 6,238,750 | | |
Proceeds to us, before expenses
|
| | | $ | 29.45 | | | | | $ | 103,075,000 | | | | | $ | 118,536,250 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 11 | | | |
| | | | | 19 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 25 | | | |
| | | | | 25 | | |
| Citigroup | | |
Truist Securities
|
|
| Wells Fargo Securities | | |
RBC Capital Markets
|
|
EX-FILINGFEES
Calculation of Filing Fee Tables
424(b)(5)
(Form Type)
The Pennant Group, Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate | Amount of Registration Fee |
Carry Forward Form Type |
Carry Forward File Number |
Carry Forward Initial Effective Date |
Filing Fee Previously Paid In Connection with Unsold Securities to be Carried Forward | |
Newly Registered Securities | ||||||||||||
Fees to Be Paid | Equity | Common Stock, par value $0.001 | Rule 457(r) and 457(o)(1) | 4,025,000(2) | $31.00 | $124,775,000 | 0.00015310 | $19,103.05 | ||||
Fees Previously Paid | ||||||||||||
Carry Forward Securities | ||||||||||||
Carry Forward Securities | ||||||||||||
Total Offering Amounts | $124,775,000 | $19,103.05 | ||||||||||
Total Fees Previously Paid | $0.00 | |||||||||||
Total Fee Offsets | $0.00 | |||||||||||
Net Fee Due | $19,103.05 |
(1) | Calculated in accordance with Rules 457(o) and 457(r) under the Securities Act of 1933, as amended. In accordance with Rules 456(b) and 457(r), the registrant initially deferred payment of certain of the registration fees for Registration Statement No. 333-281302 filed by the registrant on August 6, 2024. |
(2) | Includes 525,000 shares of common stock issuable upon exercise of the underwriters’ option to purchase additional shares of common stock. |